Jump to content
House Price Crash Forum
Sign in to follow this  

Yahoo Worth A Negative $13Bn?

Recommended Posts


The last time we looked at the "value" of Yahoo's core business was nearly a year ago, when the stock was trading at a comfortable $50/share, which however was entirely due to the result of YHOO's non-core business. This is how Citi estimate the value of Yahoo's core operations.

Yahoo! shares are down meaningfully during the last two trading days due to the decline in BABA shares, even though Yahoo! announced this week the best-case scenario for its shareholders in the form of a tax-free spin-off of its entire equity position in BABA (see our note here). The trading has created an unusual dislocation, in our opinion. Assuming 1) that the BABA stake trades at a 10% discount to BABA as a SpinCo (and, therefore, is worth $33/YHOO share at current BABA levels), and 2) that its 35% equity stake in Yahoo! Japan is valued using a 44% discount to the current market value (i.e., a 38% tax rate plus a 10% liquidity value),
then the core Yahoo! business is currently valued at nearly a negative enterprise value of $1bn.

Citigroup then proceeded to explain how it makes no sense for the stock to trade as low as it did, noting that "BABA would have to drop below ~$74/sh in order for there to be further downside in YHOO shares from here, all else equal."

As of today, BABA is trading at $84 and YHOO stock is down more than 30% since Citi's "analysis."

But we are not here to mock Citi's equity strategists, who are merely placeholders to allow Citigroup to collect soft dollars from Citi clients. We are here to check on the updated enterprise value of Yahoo's core business, especially in the aftermath of news earlier this week that contrary to long-running expectations, Yahoo has decided not to spin off its BABA stake.

According to NYT calculations, what a year ago was "only" a $1 billion negative value for Yahoo's core businesses, which include Search, Communications (Mail, Livetext, Messenger), Digital Content, Tumblr, Digital Advertising and Small Business Services, has now grown, or rather declined, to... well here is the NYT:

As of Wednesday, that figure is a negative (yes, negative) $13 billion.
How can a company that has $4.5 billion in revenue and one billion users be worth less than zero?
Let’s walk through the numbers.
The value of Yahoo’s stake in Alibaba is $32.5 billion and its stake in Yahoo Japan is $8.6 billion. The company’s net cash — or cash minus debt — is $4.2 billion.
All told, that is $45.3 billion.

But stock market investors are assigning a valuation of $32.5 billion, based on Wednesday’s trading.
The news that Yahoo was halting a spinoff of its stake in Alibaba, the Chinese e-commerce giant, choosing instead to explore a spinoff of Yahoo’s core Internet operations plus its stake in Yahoo Japan, sent shares lower, widening that gap.

And therein lies the rub: on one hand a simple market test - the most objective valuation of an asset - suggests YHOO's core valuation has declined from negative $1 bilion to negative $13 billion in less than a year. On the other hand, stumped analysts can't stop explaining how YHOO's EBITDA, despite a steep drop since Meyer's taking control in 2012, is expected to be $1 billion, which would suggest a $5 billion Enterprise Value assuming a modest 5x multiple. If only on paper, er Excel.

Is that negative $13bn worth a lot in terms of tax deductions?

Share this post

Link to post
Share on other sites

Create an account or sign in to comment

You need to be a member in order to leave a comment

Create an account

Sign up for a new account in our community. It's easy!

Register a new account

Sign in

Already have an account? Sign in here.

Sign In Now
Sign in to follow this  

  • Recently Browsing   0 members

    No registered users viewing this page.

  • The Prime Minister stated that there were three Brexit options available to the UK:   290 members have voted

    1. 1. Which of the Prime Minister's options would you choose?

      • Leave with the negotiated deal
      • Remain
      • Leave with no deal

    Please sign in or register to vote in this poll. View topic


Important Information

We have placed cookies on your device to help make this website better. You can adjust your cookie settings, otherwise we'll assume you're okay to continue.